Burleson Retail Center
Data by Year: 2022
* on $100,000 investment
| Projected Annual Return*: | $7,000 |
| Quarterly Dividend Amount*: | 2019 |
- Q1$2,500
- Q2$1,750
- Q3$1,750
- Q4$2,250
# Q1 was prorated preferred returns based on closing.
* on $100,000 investment
| Projected Annual Return*: | $7,000 |
| Annual Disbursements Paid*: | $10,000 |
| Quarterly Dividend Amount*: | 2018 |
- Q1$2,500
- Q2$2,500
- Q3$2,500
- Q4$2,500
# Q1 was prorated preferred returns based on closing.
* on $100,000 investment
| Projected Annual Return*: | $7,000 |
| Annual Disbursements Paid*: | $9,750 |
| Quarterly Dividend Amount*: | 2017 |
- Q1$2,500
- Q2$2,500
- Q3$2,500
- Q4$2,500
# Q1 was prorated preferred returns based on closing.
* on $100,000 investment
| Projected Annual Return*: | $7,000 |
| Annual Disbursements Paid*: | $7,750 |
| Quarterly Dividend Amount*: | 2016 |
- Q1$1,750
- Q2$2,000
- Q3$2,000
- Q4$2,000
# Q1 was prorated preferred returns based on closing.
* on $100,000 investment
| Projected Annual Return*: | $7,000 |
| Annual Disbursements Paid*: | $5,834 |
| Quarterly Dividend Amount*: | 2015 |
- Q1$584
- Q2$1,750
- Q3$1,750
- Q4$1,750
# Q1 was prorated preferred returns based on closing.
Quarterly Dividend Amount*: 2019
* on $100,000 investment:
Projected Annual Return*: $7,000
Financial Data
Close Date: 01-Feb-2015
Exit Date: N/A
Purchase Price + Cap Ex: $2,890,000
Raise Amount: $1,000,000
Minimum Investment: $50,000
Projected Hold Period: 10 Years
Actual Hold Period: N/A
Preferred Return: 7 %
Projected Avg Annual Return: 14.90 %
Actual Avg Annual Return: N/A
Projected IRR: 11.80 %
Actual IRR: N/A
Loan Amount: $1,890,000
Loan Rate: 5.50 %
Property Facts
Property Type: Commercial Retail Center
Year Built: 2008
Building Size: 50,479 Sqft
Lot Size: 2 Acres
Number of Buildings: 1
Number of Tenants: 6